v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Loss for the year $ (1,899) $ (4,909)
Adjustments to reconcile loss for the year to net cash used in operating activities:    
Stock based compensation 485 1,682
Depreciation 21 17
Financial expenses (income), net 2 (3)
Decrease (increase) in accounts receivable 6 (25)
(Decrease) increase in trade and other payables (1) 6
Net cash used in operating activities (1,386) (3,232)
Cash flows from investing activities    
Purchase of property and equipment (2)
Net cash used in investing activities (2)
Cash flows from financing activities    
Repayment of shareholder loan (5)
Proceeds from private placement of common stock and warrants 755 1,000
Net cash provided by financing activities 750 1,000
Effect of exchange rate changes on cash (2) (1)
Net decrease in cash and cash equivalents (638) (2,235)
Cash and cash equivalents as at the beginning of the year 767 3,002
Cash and cash equivalents as at the end of the year $ 129 $ 767

Source