v3.24.1.u1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 767,000 $ 3,002,000
Accounts receivable 81,000 55,000
Total current assets 848,000 3,057,000
Non-current assets    
Long term restricted deposits 11,000 11,000
Right of use assets 84,000 155,000
Property and equipment, net 56,000 71,000
Total non-current assets 151,000 237,000
Total assets 999,000 3,294,000
Current liabilities    
Trade and other payables 473,000 500,000
Stockholders’ loans 162,000
Total current liabilities 473,000 662,000
Non-current liabilities    
Stockholders’ loans 161,000
Long term lease liability 40,000
Total non-current liabilities 161,000 40,000
Total liabilities 634,000 702,000
Stockholders’ equity    
Common stock, par value $0.001 per share,250,000,000 shares authorized: 69,931,056 and 68,808,970 issued and outstanding as of December 31, 2023, and 2022, respectively 69,000 68,000
Additional paid-in capital 15,135,000 12,454,000
Accumulated deficit (14,839,000) (9,930,000)
Total stockholders’ equity 365,000 2,592,000
Total liabilities and stockholders’ equity $ 999,000 $ 3,294,000

Source

HTML PDF
ZIP