false Q2 --12-31 0001839133 0001839133 2025-01-01 2025-06-30 0001839133 2025-08-14 0001839133 2025-06-30 0001839133 2024-12-31 0001839133 2025-04-01 2025-06-30 0001839133 2024-04-01 2024-06-30 0001839133 2024-01-01 2024-06-30 0001839133 us-gaap:CommonStockMember 2024-12-31 0001839133 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001839133 us-gaap:RetainedEarningsMember 2024-12-31 0001839133 us-gaap:CommonStockMember 2023-12-31 0001839133 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001839133 us-gaap:RetainedEarningsMember 2023-12-31 0001839133 2023-12-31 0001839133 us-gaap:CommonStockMember 2025-03-31 0001839133 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001839133 us-gaap:RetainedEarningsMember 2025-03-31 0001839133 2025-03-31 0001839133 us-gaap:CommonStockMember 2024-03-31 0001839133 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001839133 us-gaap:RetainedEarningsMember 2024-03-31 0001839133 2024-03-31 0001839133 us-gaap:CommonStockMember 2025-01-01 2025-06-30 0001839133 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0001839133 us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0001839133 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001839133 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001839133 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0001839133 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001839133 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001839133 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001839133 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001839133 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001839133 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001839133 us-gaap:CommonStockMember 2025-06-30 0001839133 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001839133 us-gaap:RetainedEarningsMember 2025-06-30 0001839133 us-gaap:CommonStockMember 2024-06-30 0001839133 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001839133 us-gaap:RetainedEarningsMember 2024-06-30 0001839133 2024-06-30 0001839133 IRME:TwoOfficersMember 2025-01-01 2025-01-31 0001839133 IRME:TwoOfficersMember 2025-02-01 2025-02-28 0001839133 IRME:EmploymentAgreementMember us-gaap:SubsequentEventMember 2025-07-23 2025-07-23 0001839133 IRME:TwoOfficersMember us-gaap:SubsequentEventMember 2025-07-31 2025-07-31 0001839133 IRME:TwoOfficersMember us-gaap:SubsequentEventMember 2025-06-01 2025-07-31 0001839133 IRME:BankHapoalimMember 2025-02-16 0001839133 IRME:EquityPurchaseAgreementMember 2025-03-11 0001839133 IRME:EquityPurchaseAgreementMember us-gaap:CommonStockMember 2025-03-11 2025-03-11 0001839133 us-gaap:CommonStockMember 2025-05-30 2025-05-30 0001839133 us-gaap:CommonStockMember 2025-05-30 0001839133 2025-06-04 2025-06-04 0001839133 IRME:PurchaseAgreementMember 2025-03-26 0001839133 IRME:PurchaseAgreementMember 2025-03-26 2025-03-26 0001839133 IRME:IsraelInnovationAuthorityMember 2025-04-06 2025-04-06 0001839133 IRME:IsraelInnovationAuthorityMember 2025-04-06 2025-04-06 0001839133 srt:MinimumMember 2025-04-06 0001839133 srt:MaximumMember 2025-04-06 0001839133 IRME:SecuritiesPurchaseAgreementMember us-gaap:CommonStockMember IRME:PrivatePlacementOfferingMember 2025-06-05 2025-06-05 0001839133 IRME:SecuritiesPurchaseAgreementMember us-gaap:CommonStockMember IRME:PrivatePlacementOfferingMember 2025-06-05 0001839133 IRME:ReportableSegmentMember 2025-04-01 2025-06-30 0001839133 IRME:ReportableSegmentMember 2024-04-01 2024-06-30 0001839133 IRME:ReportableSegmentMember 2025-01-01 2025-06-30 0001839133 IRME:ReportableSegmentMember 2024-01-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:SalariesAndRelatedExpensesMember 2025-04-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:SalariesAndRelatedExpensesMember 2024-04-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:SalariesAndRelatedExpensesMember 2025-01-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:SalariesAndRelatedExpensesMember 2024-01-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:SubcontractorsMember 2025-04-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:SubcontractorsMember 2024-04-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:SubcontractorsMember 2025-01-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:SubcontractorsMember 2024-01-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:MaterialsMember 2025-04-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:MaterialsMember 2024-04-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:MaterialsMember 2025-01-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:MaterialsMember 2024-01-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:UsabilityStudyMember 2025-04-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:UsabilityStudyMember 2024-04-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:UsabilityStudyMember 2025-01-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:UsabilityStudyMember 2024-01-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:OtherExpensesMember 2025-04-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:OtherExpensesMember 2024-04-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:OtherExpensesMember 2025-01-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:OtherExpensesMember 2024-01-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:ProfessionalExpensesMember 2025-04-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:ProfessionalExpensesMember 2024-04-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:ProfessionalExpensesMember 2025-01-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:ProfessionalExpensesMember 2024-01-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:RentAndMaintenanceMember 2025-04-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:RentAndMaintenanceMember 2024-04-01 2024-06-30 0001839133 IRME:ReportableSegmentMember IRME:RentAndMaintenanceMember 2025-01-01 2025-06-30 0001839133 IRME:ReportableSegmentMember IRME:RentAndMaintenanceMember 2024-01-01 2024-06-30 0001839133 IRME:TwoThousandTwentyIncentiveStockPlanMember us-gaap:CommonStockMember 2023-09-26 0001839133 IRME:TwoThousandTwentyIncentiveStockPlanMember us-gaap:CommonStockMember 2023-09-27 0001839133 srt:MaximumMember us-gaap:CommonStockMember 2025-01-01 2025-06-30 0001839133 IRME:ExercisePriceOneMember 2025-06-30 0001839133 IRME:ExercisePriceTwoMember 2025-06-30 0001839133 IRME:ExercisePriceThreeMember 2025-06-30 0001839133 IRME:ExercisePriceFourMember 2025-06-30 0001839133 IRME:ExercisePriceFiveMember 2025-01-01 2025-06-30 0001839133 IRME:ExercisePriceFiveMember 2025-06-30 0001839133 srt:MinimumMember 2025-01-01 2025-06-30 0001839133 srt:MaximumMember 2025-01-01 2025-06-30 0001839133 us-gaap:ResearchAndDevelopmentExpenseMember 2025-04-01 2025-06-30 0001839133 us-gaap:ResearchAndDevelopmentExpenseMember 2024-04-01 2024-06-30 0001839133 us-gaap:ResearchAndDevelopmentExpenseMember 2025-01-01 2025-06-30 0001839133 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-06-30 0001839133 us-gaap:SellingAndMarketingExpenseMember 2025-04-01 2025-06-30 0001839133 us-gaap:SellingAndMarketingExpenseMember 2024-04-01 2024-06-30 0001839133 us-gaap:SellingAndMarketingExpenseMember 2025-01-01 2025-06-30 0001839133 us-gaap:SellingAndMarketingExpenseMember 2024-01-01 2024-06-30 0001839133 us-gaap:GeneralAndAdministrativeExpenseMember 2025-04-01 2025-06-30 0001839133 us-gaap:GeneralAndAdministrativeExpenseMember 2024-04-01 2024-06-30 0001839133 us-gaap:GeneralAndAdministrativeExpenseMember 2025-01-01 2025-06-30 0001839133 us-gaap:GeneralAndAdministrativeExpenseMember 2024-01-01 2024-06-30 0001839133 2023-05-29 2023-05-29 0001839133 us-gaap:SubsequentEventMember 2025-07-06 0001839133 us-gaap:SubsequentEventMember 2025-07-06 2025-07-06 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:D iso4217:ILS utr:sqft IRME:Segment

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

MARK ONE

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the Quarterly Period ended June 30, 2025

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the transition period from ________ to ________

 

Commission File Number: 000-56492

 

IR-Med, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada   84-4516398
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

ZHR Industrial Zone

Rosh Pina Israel

  1231400
(Address of principal executive offices)   Zip Code

 

+ 972-4-655-5054

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of August 14, 2025, there were outstanding 77,238,961 shares of the registrant’s common stock, par value $0.001 per share.

 

 

 

 

 

 

IR-MED, INC.

Form 10-Q

June 30, 2025

 

  Page
   
PART I - FINANCIAL INFORMATION  
   
Item 1 - Unaudited Condensed Consolidated Financial Statements 3
   
Condensed Consolidated Balance Sheets - June 30, 2025 and December 31, 2024 (unaudited) 3
   
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 (unaudited) 4
   
Condensed Consolidated Statements of Changes in Stockholders’ deficit for the six months ended June 30, 2025 and 2024 (unaudited) 5
   
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 (unaudited) 6
   
Notes to Unaudited Condensed Consolidated Financial Statements 7
   
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations 15
   
Item 3 - Quantitative and Qualitative Disclosures About Market Risk 22
   
Item 4 - Controls and Procedures 22
   
PART II - OTHER INFORMATION 23
   
Item 1 - Legal Proceedings 23
   
Item 1A - Risk Factors 23
   
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds 23
   
Item 3 - Defaults upon Senior Securities 23
   
Item 4 - Mine Safety Disclosures 23
   
Item 5 - Other Information 23
   
Item 6 - Exhibits 24
   
Exhibit Index 24
   
SIGNATURES 25

 

2

 

 

Item 1 – Unaudited Condensed Consolidated Financial Statements

 

IR-Med, Inc.

Interim Unaudited Condensed Consolidated Balance Sheets

 

 

       June 30 2025   December 31 2024 
   Note   U.S dollars (in thousands) 
             
Assets               
                
Current assets               
Cash and cash equivalents        63    129 
Accounts receivable        27    76 
Total current assets        90    205 
                
Non- current assets               
Long term restricted deposit        11    11 
Operating right of use asset        45    - 
Property and equipment, net        29    35 
Total non-current assets        85    46 
                
Total assets        175    251 
                
Liabilities and Stockholders’ equity               
                
Current liabilities               
Trade and other payables   5    393    388 
Deferred grant income   4    173    - 
Stockholders’ loans        176    157 
Convertible loans from related parties   4    32    - 
Total Current Liabilities        774    545 
                
Non-current liabilities               
Long term lease liability        26    - 
Total Non-Current Liabilities        26    - 
                
Total liabilities        800    545 
Commitments and Contingent liabilities   8    -     -  
                
Stockholders’ deficit               
Common Stock, par value $0.001 per share, 600,000,000 shares authorized as of June 30, 2025, and December 31, 2024. 77,238,961 and 71,008,144 shares issued as of June 30, 2025, and December 31, 2024, respectively.        77    70 
Additional paid-in capital        17,510    16,374 
Accumulated deficit        (18,212)   (16,738)
Total Stockholders’ deficit        (625)   (294)
                
Total liabilities and stockholders’ deficit        175    251 

 

The accompanying notes are an integral part of these interim unaudited condensed financial statements.

 

3

 

 

IR-Med, Inc.

Interim Unaudited Condensed Consolidated Statements of Operations

 

 

   2025   2024   2025   2024 
  

For the three-months period ended
June 30

  

For the six-months period ended

June 30

 
   2025   2024   2025   2024 
   U.S dollars (in thousands) 
                 
Research and development expenses                    
Expenses incurred   91    249    155    624 
Less- government grants   -    (155)   (41)   (335)
Research and development expenses, net   91    94    114    289 
                     
Marketing expenses   1    28    3    196 
                     
General and administrative expenses   194    236    422    531 
                     
Total operating loss   286    358    539    1,016 
                     
Financial expenses, net   415    8    935    7 
                     
Loss for the period   701    366    1,474    1,023 
                     
Basic and dilutive loss per common stock (in dollars)   (0.01)   (0.01)   (0.02)   (0.015)
                     
Weighted average number of common stock   73,755,083    70,281,511    72,423,280    70,106,284 

 

The accompanying notes are an integral part of these interim unaudited condensed financial statements.

 

4

 

 

IR-Med, Inc.

Interim Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Deficit

 

 

   Shares   Amount   Capital   deficit   deficit 
   Common Stock   Additional       Total 
   Number of       paid-in   Accumulated   Stockholders’ 
   Shares   Amount   Capital   deficit   deficit 
       U.S dollars (in thousands) 
For the six-months period ended June 30, 2025                    
                     
Balance as of January 1, 2025   71,008,144    70    16,374    (16,738)   (294)
                          
Private placement of common stock   591,187    -*    88    -    88 
Stock-based compensation   10,000    -*    141    -    141 
Issuance of Shares   5,629,630    7    907    -    914 
Loss for the period   -    -    -    (1,474)   (1,474)
                          
Balance as of June 30, 2025   77,238,961    77    17,510    (18,212)   (625)

 

   Common Stock   Additional       Total 
   Number of      

paid-in

   Accumulated   Stockholders’ 
   Shares   Amount   Capital   deficit   equity 
       U.S dollars (in thousands) 
For the six-months period ended June 30, 2024                    
                     
Balance as of January 1, 2024   69,931,056    69    15,135    (14,839)   365 
                          
Private placement of common stock and warrants, net   715,000    1    714    -    715 
Stock-based compensation   53,088    -*    306    -    306 
Loss for the period   -    -    -    (1,023)    (1,023)
                          
Balance as of June 30, 2024   70,699,144    70    16,155    (15,862)   363 

 

  (*) Represents an amount less than US$ 1 thousand

 

The accompanying notes are an integral part of these interim unaudited condensed financial statements.

 

5

 

 

IR-Med, Inc.

Interim Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Deficit

 

 

   Common Stock   Additional       Total 
   Number of      

paid-in

   Accumulated  

Stockholders’

 
   Shares   Amount   Capital   deficit   deficit 
       U.S dollars (in thousands) 
For the three-month period ended June 30, 2025                    
                     
Balance as of March 31, 2025   72,008,144    72    16,946    (17,511)   (493)
                          
Private placement of common stock   591,187    -*    88    -    88 
Stock-based compensation   10,000    -*    87    -    87 
Issuance of Shares   4,629,630    5    389    -    394 
Loss for the period   -    -    -    (701)      (701)
                          
Balance as of June 30, 2025   77,238,961    77    17,510    (18,212)   (625)

 

   Common Stock   Additional       Total 
   Number of      

paid-in

   Accumulated  

Stockholders’

 
   Shares   Amount   Capital   deficit   equity 
       U.S dollars (in thousands) 
For the three-month period ended June 30, 2024                    
                     
Balance as of March 31, 2024   69,931,056    69    15,341    (15,496)       (86) 
                          
Private placement of common stock and warrants,   715,000    1    714    -    715 
Stock-based compensation   53,088    -*    100    -    100 
Loss for the period   -    -    -    (366)   (366)
                          
Balance as of June 30, 2024   70,699,144    70    16,155    (15,862)   363 

 

(*) Represents an amount less than US$ 1 thousand

 

The accompanying notes are an integral part of these interim unaudited condensed financial statements.

 

6

 

 

IR-Med, Inc.

Interim Unaudited Condensed Consolidated Statements of Cash Flows

 

 

 

   2025   2024 
   For the six-months period ended 
   June 30   June 30 
   2025   2024 
   U.S dollars (in thousands) 
         
Cash flows from operating activities          
Loss for the period   (1,474)   (1,023)
           
Adjustments to reconcile loss for the period to net cash used in operating activities:          
Stock based compensation   141    306 
Depreciation   7    13 
Non-cash financial expenses (income)   933    (3)
Decrease in accounts receivable   49    45 
Increase in deferred grant income   173    - 
Decrease in trade and other payables   (10)   (68)
           
Net cash used in operating activities   (181)   (730)
           
Cash flows from financing activities          
Proceeds from short-term loan   39    - 
Repayment of short-term loan   (39)   - 
Issuance of convertible loans   31    - 
Proceeds from private placement of common stock and warrants. (see also note 4.8)   88    715 
           
Net cash provided by financing activities   119    715 
           
Effect of exchange rate changes on cash and cash equivalents   (4)   1 
         - 
Net decrease in cash and cash equivalents   (66)   (14)
           
Cash and cash equivalents as at the beginning of the period   129    767 
           
Cash and cash equivalents as at the end of the period   63    753 

 

The accompanying notes are an integral part of these interim unaudited condensed financial statements.

 

7

 

 

IR-Med, Inc.

 

Notes to the Interim Unaudited Condensed Consolidated Financial Statements

 

 

Note 1 - General

 

  A. Description of Business
     
    IR-Med, Inc. (OTC QB: IRME, hereinafter: the “Parent Company”) was incorporated in Nevada in 2007. IR-Med, Inc. was previously named International Display Advertising, Inc. and changed its name to IR-Med, Inc. in January 2021.
     
    The registered office of IR-Med, Inc. and the corporate headquarters and research facility of IR. Med, Ltd. are located in Rosh Pina, Israel. The Parent Company and IR. Med Ltd. (Hereinafter: the “Subsidiary”) are at times collectively referred to as the “Company”.
     
    On April 9, 2024, the Company’s first device, the PressureSafe™, decision support system, received a U.S. Food and Drug Administration (“FDA”) listing certification. PressureSafe™ is classified as a Class I device, decision support system. Following the listing certification of the PressureSafe™ device, the Company has started usability studies and the preparations for the commercial launch of its first device, the PressureSafe™. The Company is developing its technology through its Subsidiary and is utilizing Infra-Red-light spectroscopy (“IR”) combined with an Artificial Intelligence (“AI”) technology platform to develop non-invasive devices for various medical indications, by assessing various biomarkers and molecules in the blood and in human tissue in real-time. The second product candidate, DiaSafe™ which is currently under development is a non-invasive, user friendly devise which is designed to address the medical needs of large and growing target patient groups by offering assessment of Diabetic Foot Ulcer (“DFU”) before skin breakage, which is expected to reduce healthcare expenses and better patient care.
     
  B. Going Concern
     
   

The Company is starting the preparations of the commercial launch of its first device, the PressureSafe™, and does not expect to generate significant revenue until such time as the Company will start the commercialization of the PressureSafe™ and shall complete the design and development of its other product candidates. During the six months ended June 30, 2025, the Company incurred losses of $1,474 thousand and had a negative cash flow from operating activities of $181 thousand. The accumulated deficit as of June 30, 2025 is $18,212 thousand.

 

Based on the current expected level of operating expenditures, the Company’s cash resources as of June 30, 2025 will be sufficient to meet its operating and capital needs through August 2025 and shall not be sufficient for a period of at least 12 months from the issuance of these consolidated financial statements. Management’s plans regarding these matters include continued development and marketing the Company’s products, as well as seeking additional financing arrangements. Although management continues to pursue these plans, in the event financing is not obtained, the Company may pursue additional cost cutting measures or may be required to delay, reduce the scope of, or eliminate any of its development programs, these events could have a material adverse effect on its business. These factors raise substantive doubt about the Company ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

     
  C. Iron Swords War
     
   

On June 13, 2025, Israel launched Operation “Rising Lion”, a direct military campaign targeting Iranian nuclear and military infrastructure in response to escalating threats posed by Iran’s long-range missile deployment and intelligence reports indicating imminent coordinated attacks. The United States joined Israel in this military action. A ceasefire between Israel and Iran was declared by the United States on June 24, 2025. This action resulted in increased regional instability and led to temporary difficulties of our operations in Israel for several days.

 

   

Further the described in note 1C to the Company’s annual report for the year ended December 31, 2024, the Company did not experience significant changes in its activities from the continuation of the war during the reporting period. However, the Company’s management continues to believe that the general conditions have brought further difficulties in management’s efforts to seek additional financing arrangements.

 

Although the Company’s business and operations have not been materially impacted as of the date of these financial statements, any escalation or expansion of the war could have a negative impact on both global and regional conditions and may adversely affect the Company’s business, financial condition, and results of operations.

 

Since this is an event that is not under the control of the Company and matters such as the fighting continuing or stopping may affect the Company’s assessments, as at the reporting date the Company is unable to assess the extent of the effect of the Iron Swords War on its business.  

 

8

 

 

IR-Med, Inc.

 

Notes to the Interim Unaudited Condensed Consolidated Financial Statements

 

 

Note 2 - Interim Unaudited Financial Information

 

The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and therefore should be read in conjunction with the Company’s Annual Report for the year ended December 31, 2024.

 

In the opinion of management, all adjustments considered necessary for a fair statement, consisting of normal recurring adjustments, have been included. Operating results and cash flow for the three- and six-month periods ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.

 

Use of Estimates:

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of expenses during the reporting period. Significant items subject to such estimates and assumptions including fair value of warrants and the share-based compensation. Actual results could differ from those estimates.

 

Note 3 - Significant Accounting Policies

 

These interim unaudited condensed consolidated financial statements have been prepared according to the same accounting policies as those discussed in the Company’s Annual Report for the year ended December 31, 2024.

 

Recently Issued Accounting Standards Not Yet Adopted:

 

In May 2025, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2025-03, Business Combinations (Topic 805): Identifying the Acquirer in a Business Combination Involving a Variable Interest Entity (“VIE”). This ASU modifies the guidance for identifying the accounting acquirer in transactions involving VIEs. The Company does not currently consolidate any VIEs and does not expect the ASU to have a material impact on its consolidated financial statements.

 

Note 4 – Significant Events During the Reporting Period

 

  1. In January 2025, in light of the Company’s cash position, the Company and its two officers agreed to reduce their salaries for the months of January and February 2025. According to this agreement, their salaries will range between NIS 6,000 (approximately $1,644) and NIS 10,000 (approximately $2,740) per month.
     
    On July 23, 2025, IR-Med, Inc. (the “Company”) entered into a second amendment to the employment agreement with the Company’s Chief Financial Officer (the “Amendment”) Pursuant to the terms of the Amendment, the monthly salary will be reduced to NIS 7,500, and he will no longer be entitled to the benefit of a leased car or any related payment allowances starting August 1, 2025. In addition, the scope of employment will be reduced to 25% of his time as of August 1, 2025. All other terms related to his overall compensation and equity-based awards remain unchanged.
     
    On July 31, 2025, in light of the Company’s cash position, the Company and its two officers agreed to reduce their salaries starting from June 2025. According to this agreement, their salaries will range between NIS 11,750 (approximately $3,500) and NIS 15,000 (approximately $4,500) per month.
     
    On August 3, 2025, in light of the Company’s cash position, the Company terminated the employment of the Chief Development Officer. The Company intends to retain his services on a consultancy basis under a new consulting agreement.

 

9

 

 

IR-Med, Inc.

 

Notes to the Interim Unaudited Condensed Consolidated Financial Statements

 

 

  2. On February 16, 2025, the Company obtained a short-term loan of NIS 140,000 (approximately $39,000) from Bank Hapoalim. The loan bears an annual interest rate of 9% and is repayable in two equal installments on April 30, 2025, and May 31, 2025. In March 2025, the Company repaid the loan.
     
  3. On March 11 ,2025 the Company entered into an Equity Purchase Agreement with Williamsburg Venture Holdings, LLC, a Nevada limited liability company (the “Investor”), pursuant to which the Investor agreed to invest up to Fifteen Million Dollars ($15,000,000) over a 24-month period (unless otherwise determined therein) in accordance with the terms and conditions of an Equity Purchase Agreement, dated as of March 11, 2025, by and between the Company and the Investor (the “Equity Purchase Agreement”). In connection with the Equity Purchase Agreement, the parties also entered into a Registration Rights Agreement (the “Registration Rights Agreement”) pursuant to which the Company agreed to register with the Securities and Exchange Commission (the “SEC”) the Company’s common stock issuable under the Equity Purchase Agreement. Pursuant to the terms of the Equity Purchase Agreement, the Investor agreed to accept a put notice of up to $500,000 upon a registration statement being declared effective by the SEC.
     
    During the term of the Equity Purchase Agreement, the Company shall be entitled to put to the Investor, and the Investor shall be obligated to purchase, such number of shares of common stock of the Company (such shares, the “Put Shares”) at such price as determined in accordance with the Equity Purchase Agreement. The per share purchase price for the Put Shares shall be equal to 90% of the market price defined as the average of the two (2) lowest Volume-Weighted Average Price (VWAP) for the five (5) consecutive trading days immediately preceding the relevant Clearing Date (defined therein), as reported by Bloomberg Finance L.P. or other reputable source. Further, in consideration of the Company’s Put rights, and subject to the terms of the Equity Purchase Agreement, the Investor was issued 1,000,000 shares of the Company’s common stock. Pursuant to the Equity Purchase Agreement, the Investor may not acquire at any point, more than 9.99% of the outstanding common stock of the Company.
     
    The market value of the 1,000,000 shares issued at the date of the agreement in the amount of $520 thousand was recorded as financial expenses in the statement of operations.
     
    On May 30, 2025, pursuant to the terms of the Agreement, the Company delivered a duly executed put notice to Williamsburg (“the investor”), relating to the sale of 4,629,630 shares of the Company’s common stock, at a per share price of $0.108, for an aggregate purchase price of $500,000. The Company fulfilled its obligations pursuant to the terms of the Agreement, including the timely delivery of the put shares. To date, the investor has failed to remit the required $500,000 owed pursuant to the terms of the Agreement. The Company has made multiple attempts to contact the Managing Member of the investor, with respect to the investor’s failure to timely deliver the payment for the put shares, but to date has not yet received a response. The Company will continue to seek payment for the put shares from Williamsburg and intends to pursue any legal means available to it to enforce the terms of the Agreement.
     
    The fair value of the 4,629,630 shares issued on June 4, 2025, totaling $394 thousand, was recorded as a financial expense in the statement of operations.
     
  4. Effective March 26, 2025, the Company entered into a Note Purchase Agreement (the “Purchase Agreement”) with Mr. Ran Ziskind, Mr. Yaniv Cohen, and Mr. Oded Bashan for an aggregate amount of $31,200. Pursuant to the Purchase Agreement, the Company issued unsecured convertible promissory notes (the “Notes”) to Mr. Ziskind, Mr. Cohen, and Mr. Bashan in the principal amount of $10,400 for each Note. The Notes bear simple interest at a rate of 9% per annum and mature on the earlier of (i) March 26, 2026, or (ii) upon the completion by the Company of an equity or debt financing generating gross proceeds of at least $100,000. The Notes are convertible, at the election of the holder, on the maturity date into shares of the Company’s common stock at a price per share equal to 85% of the closing price of the common stock on the applicable trading market as of the maturity date. The Notes are subject to customary events of default, upon which the outstanding principal and accrued interest may become immediately due and payable. The Company may not prepay the principal amount without the consent of a majority of the holders of all outstanding Notes, though accrued interest may be paid at any time.

 

10

 

 

IR-Med, Inc.

 

Notes to the Interim Unaudited Condensed Consolidated Financial Statements

 

 

  5. On March 31, 2025, the Company’s board of directors decided to approve the extension of the expiration date of 3,636,634 warrants until June 30, 2025. This extension is subject to the approval of the warrant holders.
     
  6. On April 1, 2025, the Company entered into a lease agreement for a vehicle. The agreement was subsequently terminated on August 1, 2025.
     
  7. On April 6, 2025, the Company received an amount of NIS 644,551 (approximately $171,468), as an advance payment from the Israeli Innovation Authority (the “IIA”) to fund the development of a device for the assessment of diabetic foot ulcers before skin breakage among diabetic patients. The IIA approved the Company’s program with a budget in total amount NIS 4,603,938 (approximately $1,222,786), which includes a grant of 40% or NIS 1,841,575 (approximately $489,035). The IIA grant will be distributed in tranches based on specific milestones and the progress of the product development, from January 1, 2025 to December 31, 2025. In consideration of the grant by the IIA, the Subsidiary is required to pay royalties at the rate of 3%-5% from the total sales until the repayment date of the full amount of the grant, plus annual interest at the SOFR rate. The Company is obligated to perform the project as approved by the IIA, and in the event of non-completion or failure to meet the project’s objectives, the Company may be required to return the grant amount received, In addition, the IIA must approve any arrangement whereby the Subsidiary seeks to transfer the technology relating to the project, or its development, from Israel. As of the reporting date, no significant expenses have been incurred related to this project, and therefore, the advance payment has been recorded as deferred income.,
     
  8. On June 5, 2025, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with certain investors, pursuant to which the Company agreed to issue and sell, in a private placement offering (the “Offering”), 591,187 shares of the Company’s common stock, par value $0.001 per share, at a per share price of $0.15, for aggregate gross proceeds of $88,678. The Offering closed on June 9, 2024.

 

Note 5 - Trade and Other Payables

 

   June 30   December 31 
   2025   2024 
   US Dollars (In thousands) 
Trade payables   65    58 
Accrued expenses   147    188 
Payroll and related   26    28 
Current Portion of Lease Liabilities   16    - 
Related Parties   139    114 
           
Trade and other payables   393    388 

 

Note 6 – Segment Information

 

This segment structure reflects the financial information and reports used by the Company’s management, specifically its Chief Operating Decision Maker (“CODM”), to make decisions regarding the Company’s business, including resource allocations and performance assessments, as well as the current operating focus in compliance with Accounting Standards Codification (“ASC”) 280, Segment Reporting.

 

The Company has one operating and reportable segment, PressureSafe™ & DFU device activity. The PressureSafe™ & DFU device utilizes IR spectroscopy combined with an AI technology platform to develop non-invasive devices for various medical indications, by detecting and measuring various biomarkers and molecules in the blood and in human tissue in real-time.

 

11

 

 

IR-Med, Inc.

 

Notes to the Interim Unaudited Condensed Consolidated Financial Statements

 

 

To date, the Company has not generated revenue. The Company expects to continue to incur significant expenses and operating losses as its product matures for distribution.

 

The accounting policies of the Company segment are the same as those used in the preparation of its financial statements. The CODM assesses the performance of its operations based on net loss.

 

The measure of segment assets is reported on the balance sheet as total assets.

 

The following table presents information about the Company’s single reportable segment by significant expenses categories regularly reviewed by the CODM for the six and three months ended June 30, 2025, and June 30, 2024:

 

   2025   2024   2025   2024 
  

For the three months ended

June 30

  

For the six months ended

June 30

 
   2025   2024   2025   2024 
   US Dollars (In thousands) 
Research and development expenses                    
Salaries and related expenses   46    117    75    304 
Subcontractors   18    45    22    166 
Materials   -    1    7    1 
Usability study   -    23    5    37 
Other expenses   4    44    17    76 
Less- government grants   -    (155)   (41)   (335)
Research and development expenses, net   68    75    85    249 
                     
Marketing expenses   -    4    1    6 
                     
General and administrative expenses                    
Salaries and related expenses   23    6    44    60 
Professional expenses   68    136    191    301 
Rent and Maintenance   26    27    51    59 
Other expenses   10    6    19    22 
Total General and administrative expenses   127    175    305    442 
                     
Financial expenses, net   415    8    935    7 
Depreciation   4    4    7    13 
Stock-based compensation   87    100    141    306 
                     
Segment net loss   701    366    1,474    1,023 

 

12

 

 

IR-Med, Inc.

 

Notes to the Interim Unaudited Condensed Consolidated Financial Statements

 

 

Note 7- Stock Options Plan

 

On December 23, 2020, the Company’s board of directors approved, and its shareholders adopted a share-based compensation plan (“2020 Incentive Stock Plan”) for future grants by the Parent Company. on April 29, 2021, the Company adopted a sub plan (the “Israeli appendix”). On September 27, 2023, the Company’s Board approved a further amendment to the 2020 Incentive Stock Plan to increase the number of shares authorized for issuance of awards under the 2020 Incentive Stock Plan from 16,000,000 shares to an aggregate of 17,500,000 shares of common stock. The holders of a majority of the Company’s voting stock approved such an increase.

 

As of June 30, 2025, the Company awarded to its employees and service providers options to purchase up to 15,458,371 shares of Common Stock, of which options for 7,535,675 shares were at an exercise price of $0.32 per share, options for 7,041,000 shares were at an exercise price of $0.58 per share, options for 641,696 shares were at an exercise price of $0.01 per share and options for 240,000 shares were at an exercise price of $0.15 per share. As of June 30, 2025, options for 13,582,746 shares were vested with a weighted average of exercise of $ 0.41 and the remaining balance has a vesting period ranging between one to three years. The options are exercisable for periods ranging between immediate vesting to ten years from the vesting date.

 

   For the six-month period ended 
   June 30, 2025   June 30, 2024 
   Weighted average of exercise price  

Number of

options

   Weighted average of exercise price  

Number of

options

 
Outstanding as of the beginning of the period  $0.51    15,072,175   $0.42    15,544,175 
Granted  $0.06    626,196   $-    - 
Forfeited  $0.58    (240,000)  $0.48    (1,831,500)
Outstanding as of the end of period  $0.42    15,458,371   $0.42    13,712,675 

 

The aforementioned grants were approved following the adoption of the 2020 incentive stock plan and the adoption of the Israeli appendix on April 29, 2021. The Company recorded in the statement of operations a non-cash expense of $141 thousand and $306 thousand during the six months ended June 30, 2025 and 2024, respectively.

 

The stock-based compensation expenses for the three and six months ended June 30, 2025 and June 30, 2024 were recognized in the statements of operations as follows:

 

   June 30, 2025   June 30, 2024   June 30, 2025   June 30, 2024 
   For the three-month period ended   For the six-month period ended 
   June 30, 2025   June 30, 2024   June 30, 2025   June 30, 2024 
   US Dollars (In thousands) 
                 
Research and development expenses   22    17    29    40 
Marketing expenses   1    29    2    191 
General and administrative expenses   64    54    110    75 
Total stock-based compensation   87    100    141    306 

 

13

 

 

IR-Med, Inc.

 

Notes to the Interim Unaudited Condensed Consolidated Financial Statements

 

 

The aggregate intrinsic value of the awards outstanding as of June 30, 2025, is $32,000. This amount represents the total intrinsic value, based on the Company’s stock price of $0.06 as of June 30, 2025, less the weighted exercise price.

 

Note 8 - Contingent Liabilities and Commitments

 

On May 29, 2023, a lawsuit was filed against the Company, the Subsidiary and Mr. Aharon Klein, a Company Director and the Company’s Chief Technology Officer in the Tel Aviv District Court of Israel, by an individual who provided, on part time basis, certain consulting services to the Subsidiary between October 2015 and October 2016, before the acquisition of the Subsidiary by the Company. The suit alleges breach of contract by the defendants based on non-payment of amounts purportedly owed to the plaintiff in respect of the services rendered, including the market value of the Company’s common stock that the plaintiff alleges should have been issued to him in respect of services. The lawsuit seeks a declaratory judgment that the defendants breached certain agreements with the plaintiff and claimed damages in the aggregate amount of approximately $2.3 million based on the current exchange rate between the U.S. Dollar and the Israeli NIS.

 

On November 27, 2024, the first pre-trial hearing in the case was held. After directing questions for clarification to the parties, the honorable court referred the parties to mediation. Mediation sessions were held in January 2025 and April 2025. The parties informed the honorable court on April 23, 2025, of the failure of the mediation process. On May 15, 2025, the parties agreed to hold an additional pre-trial hearing, which is scheduled for September 15, 2025.

 

The Company records a provision in its financial statements to the extent that it concludes that contingent liability is probable, and the amount thereof is reasonably estimable. Based upon the status of the case described above, management’s assessments of the likelihood of the damages and the advice of the legal counsel, no provisions have been made regarding the matter disclosed in this note. Litigation outcomes and contingencies are unpredictable, and excessive verdicts can occur.

 

Note 9 - Subsequent Events

 

On July 6, 2025, the Company, I.R. Med Ltd., obtained a short term loan of NIS 220,000 (approximately $58,565 USD) from Bank Hapoalim. The nominal annual interest rate is 9.30% and is repayable in two monthly installments, with the first payment due on August 31, 2025, and the last payment on September 30, 2025.

 

On July 30, 2025, the Company and the lenders agreed to amend the terms of the 2015, 2017 Loans and the 2018 CLA loan. The repayment date was extended to January 5, 2027.

 

14

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-looking Statements

 

This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws and is subject to the safe harbor created by such Act and laws. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” the negative of such terms, or other variations thereon or comparable terminology. The statements herein and their implications are merely predictions and therefore inherently subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results, performance levels of activity, or our achievements, or industry results to be materially different from those contemplated by the forward-looking statements. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further information on potential factors that could affect our business is described under the heading “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K/A for the fiscal year ended December 31, 2024, as filed with the Securities and Exchange Commission, or the SEC, on April 4, 2025. As used in this quarterly report, the terms “we”, “us”, “our”, the “Company” and “IR-Med” mean IR-Med, Inc. and our wholly owned subsidiary IR. Med Ltd. unless otherwise indicated or as otherwise required by the context.

 

Overview

 

We are in the process of developing point-of-care decision support devices based on the patented cutting-edge infrared spectroscopy and artificial intelligence, or AI, analysis technology platform, as a basis for point-of-care decision support devices. The electrooptic visual and infrared spectroscopy technology platform allows harmless and non-invasive gathering of bio-information from a patient’s blood and tissue. Bioinformation is then analyzed using our AI-based algorithms to provide healthcare professionals with decision support in the assessment and monitoring of various disease conditions. We plan to use our proceeds to continue development efforts of our products, while mainly focusing on the DiaSafe™ device, production and marketing of PressureSafe™: commercial units, and working capital.

 

PressureSafe™: Our first product based on this platform, is a handheld device designed to revolutionize the early assessment of pressure injuries, or PIs, affecting the skin and underlying tissue. PIs in the U.S. alone account for $26.8 billion in healthcare spending and result in 60,000 deaths annually. PressureSafe™ is expected to contribute to early assessment of PIs, regardless of patient skin tone, which we believe will drive equitable healthcare and help reduce the toll and cost of PIs. We plan to launch PressureSafe™ as a decision support system, or DSS, tool for caregivers in hospitals, nursing homes, and home-care companies. On April 9, 2024, the PressureSafe™ decision support device received U.S. Food and Drug Administration, or FDA, listing certification. PressureSafe™ is classified as a Class I device and is exempt from 510(k) premarket submission. We are currently working on completing the development of the commercial version of the PressureSafe™ device, with initial pilots planned in the last quarter of 2025, following the listing by the FDA.

 

DiaSafe: Similarities in the physiological development of PIs and diabetic foot ulcers, or DFU, under the skin surface allow the IRMED PressureSafe™ device to be adopted to support the early assessment of DFU among diabetic patients at high risk of developing DFU. We are assessing and planning the development of our second product, which is a handheld optical monitoring device that will support early assessment of DFUs in lower limb skin and underlying tissue, primarily caused by prolonged pressure on the sole of diabetic patients, which sometimes is accompanied by other comorbidities as lower limb neuropathy.

 

Our novel technology platform will enable direct assessment of the development of a DFU before it becomes an open wound that may lead to limb amputation. The Israeli Innovation Authority, or IIA, has approved our plan to develop a diabetic foot ulcer device for early assessment of DFU. On January 25, 2024, the IIA approved a program to develop a device for the early assessment of diabetic foot ulcers among diabetic patients, with a project budget of NIS 3,761,978 (approximately US$ 1,030,000) which includes an amount equal to 50% grant of the total budget provided at the time of the grant, disbursed in installments over the course of 13 months, by the project’s progress. In consideration for the grant by the IIA, the subsidiary is required to pay royalties at the rate of 3%-5% from the total sales until the repayment date of the full amount of the grant, plus annual interest at the SOFR rate. In addition, the IIA must approve any arrangement whereby the Company seeks to transfer the technology relating to the project, or its development, from Israel. Following the IIA grant we plan to commence a clinical trial in the center of Israel’s leading diabetes clinic. On July 15, 2024, we announced that we received a grant from the IIA in the amount of approximately $500,000, to develop our platform technology for a new indication, a decision support device for the early assessment of diabetic foot ulcers. The grant’s 13-month development was finalized, as we achieved the project’s milestones. Computer simulations of infrared light reflectance from lesions under the skin surface have been completed. On April 6, 2025, the Company received an amount of NIS 644,551 (approximately $171,468), as an advance payment from the Israeli Innovation Authority (the “IIA”) to fund the development of a device for the assessment of diabetic foot ulcers before skin breakage among diabetic patients. The IIA approved the Company’s program with a total budget of NIS 4,603,938 (approximately $1,222,786), which includes a grant of 40% or NIS 1,841,575 (approximately $489,035). The IIA grant will be distributed in tranches based on specific milestones and the progress of the product development, from January 1, 2025 to December 31, 2025. In consideration of the grant by the IIA, the Subsidiary is required to pay royalties at the rate of 3%-5% from the total sales until the repayment date of the full amount of the grant, plus annual interest at the SOFR rate. In addition, the IIA must approve any arrangement whereby the Subsidiary seeks to transfer the technology relating to the project, or its development, from Israel.

 

Future indication as part of our research and development is an innovative otoscope, Nobiotics, to support physicians with an immediate indication as to whether mid-ear infection (otitis media), a common malady in children, is of a bacterial origin and thus requiring antibiotic treatment, or of a viral origin that consequently does not require antibiotic treatment.

 

15

 

 

Our technology platform utilizes AI. AI is a broad term generally used to describe conditions where a machine mimics “cognitive” functions associated with human intelligence, such as “learning” and “problem-solving.” Basic AI includes machine learning, where a machine uses algorithms to parse data, learn from it, and then suggest a determination or prediction about a given phenomenon. The machine is “trained” using large amounts of data and algorithms that provide it with the ability to learn how to perform various tasks.

 

The global diagnostics market is driven in large by solutions that can be applied in healthcare settings, as these tools will drive decisions regarding specific treatments and the associated outlays. However, despite advances in medical imaging and other diagnostic tools, misdiagnosis remains a common occurrence.

 

Our initial focus is on the development of decision support system solutions utilizing our proprietary platform for the pre-emptive diagnosis of PIs, and diabetic foot ulcers. Our current business plan focuses on two principal medical devices:

 

  1. PressureSafe™, a handheld skin-agnostic optical monitoring device that is being developed to support early assessment of PIs to the skin and underlying tissue, primarily caused by prolonged pressure associated with bed confinement; and
     
  2. DiaSafe, a handheld optical monitoring device that is being developed to support early assessment of DFUs in lower limb skin and underlying tissue, primarily caused by prolonged pressure on the sole of diabetic patients, which sometimes is accompanied by other comorbidities as lower limb neuropathy.

 

Recent Developments

 

Israeli Innovation Authority

 

On April 6, 2025, we received an amount of NIS 644,551 (approximately $171,468), as an advance payment from the IIA to fund the development of a device for the assessment of diabetic foot ulcers before skin breakage among diabetic patients. The IIA approved a total budget in a total amount of NIS 4,603,938 (approximately $1,222,786), which includes a grant of 40% or NIS 1,841,575 (approximately $489,035). The IIA grant will be distributed in tranches based on specific milestones and the progress of product development, from January 1, 2025 to December 31, 2025. The approval of the research and development project by the IIA is subject to the provisions of the Encouragement of Industrial Research and Development Law, 5744-1984 (the “Innovation Law”), as well as the rules, procedures, and guidelines established by the IIA. Pursuant to the terms of the grant, we are required to comply with all applicable regulatory and reporting obligations, including limitations relating to intellectual property and changes in ownership or control. In addition, the Company is obligated to pay royalties to the IIA for revenues generated in connection with the approved project, in accordance with the terms set forth in the grant approval and the Innovation Law.

 

June 2025 Private Placement

 

On June 5, 2025, we entered into a Securities Purchase Agreement, or the June 2025 Purchase Agreement with certain investors, each an Investor and, collectively, the Investors, pursuant to which we agreed to issue and sell, in a private placement offering, or the Offering, 591,187 shares of our common stock, par value $0.001 per share, or the Common Stock, at a per share price of $0.15, for aggregate gross proceeds of $88,678. The Offering closed on June 9, 2024.

 

16

 

 

Williamsburg Venture Holdings Equity Purchase Agreement

 

As previously reported, we entered into an Equity Purchase Agreement, or the Equity Purchase Agreement, with Williamsburg Venture Holdings, LLC, or Williamsburg, on March 11, 2025, pursuant to which Williamsburg agreed to invest up to Fifteen Million Dollars ($15,000,000) over a 24-month period.

 

On May 30, 2025, pursuant to the terms of the Equity Purchase Agreement, we delivered a duly executed put notice to Williamsburg, relating to the sale of 4,629,630 shares of our Common Stock, at a per share price of $0.108, for an aggregate purchase price of $500,000. We fulfilled our obligations pursuant to the terms of the Equity Purchase Agreement, including the timely delivery of the put shares. To date, Williamsburg has failed to remit the required $500,000 owed pursuant to the terms of the Agreement.

 

We have made multiple attempts to contact Mr. Ronald Glenn, the Managing Member of Williamsburg, with respect to Williamsburg’s failure to timely deliver the payment for the put shares, but to date has not yet received a response. We will continue to seek payment for the put shares from Williamsburg and intend to pursue any legal means available to it to enforce the terms of the Equity Purchase Agreement.

 

Amendment to Employment Agreements

 

On July 23, 2025, we entered into a second amendment to the employment agreement with Mr. Sharon Levkoviz, the Company’s Chief Financial Officer, or the Amendment. Pursuant to the terms of the Amendment, the monthly salary of Mr. Levkoviz will be reduced to NIS 7,500 (approximately $2,200) and he will no longer be entitled to the benefit of a leased car or any related payment allowances starting August 1, 2025. In addition, Mr. Levkoviz’s scope of employment will be reduced to 25% of his time as of August 1, 2025. All other terms related to Mr. Levkoviz’s overall compensation and equity-based awards remain unchanged.

 

On August 3, 2025, we provided a notice of termination of employment to Aharon Binur, pursuant to which he will cease serving as our Chief Development Officer effective August 31, 2025. The termination of Mr. Binur was not related to any disagreement with us on any matter relating to our operations, policies, or practices.

 

17

 

 

Results of Operations

 

Comparison of the six months ended June 30, 2025 to the six months ended June 30, 2024

 

Revenues. During the six-month period ended June 30, 2025 and 2024, we did not record any revenues from operations.

 

Research and Development Expenses, Net. Research and development expenses, net consist of salaries and related expenses, consulting fees, service provider costs, and overhead expenses less grants received. Research and development expenses, net decreased from $289,000 during the six months ended June 30, 2024 to $114,000 during the corresponding six month period in 2025. The decrease in the 2025 period resulted primarily from a decrease in the use of third-party contractors for further research and development activities due to the completion of the development of the PressureSafe™ device and the measures we implemented to cut our costs in response to our cash flow situation, a reduction in payroll expenses, partly offset due to decrease in IIA grants due to completion of funded project.

 

Marketing Expenses. Marketing expenses consist primarily of salaries and professional services. Marketing expenses decreased from $196,000 during the six months ended June 30, 2024 to $3,000 during the corresponding six month period in 2025. The decrease in marketing expenses resulted primarily from the reduction in non-cash expenses attributable to stock-based compensation granted to service providers.

 

General and Administrative Expenses. General and administrative expenses consist primarily of salaries and related expenses and other non-personnel related expenses, such as legal and accounting related expenses. General and administrative expenses decreased from $531,000 during the six months ended June 30, 2024 to $422,000 in the corresponding six months period in 2025. The decrease in general and administrative expenses resulted primarily from a reduction in payroll expenses, and a reduction in fees for professional services following the cost-cutting measures we undertook as a response to our current cash flow limitations, partially offset by an increase in non-cash expenses recorded relating to stock-based compensation to an employee.

 

Financial Expenses, Net. Financial expenses consist of non-cash expenses relating to shares issued under the equity purchase agreement, interest expenses on loans, changes in the fair value of derivative instruments, bank fees, and foreign exchange gains or losses. Financial expenses, net increased from $7,000 during the six months ended June 30, 2024, to $935,000 in the corresponding six-month period in 2025. This increase was primarily due to the recognition of non-cash expenses relating to shares issued related to the equity purchase agreement.

 

Loss. Loss for the six months ended June 30, 2024 was $1,023,000 compared to $1,474,000 for the corresponding six month period in 2025. The increase in net loss is primarily attributable to the increase in non-cash expenses recorded relating to shares issued related to the equity purchase agreement, partially offset by a reduction in payroll expenses, and a decrease in the use of third-party contractors for further research and development activities due to the completion of the development of the PressureSafe™ device and a reduction in fees for professional services following the cost-cutting measures we undertook as a response to our current cash flow limitations.

 

  

For the six months ended

June 30,

 
   2025   2024 
   U.S. dollars (in thousands) 
     
Research and development expenses, net   114    289 
Marketing expenses   3    196 
General and administrative expenses   422    531 
Total operating expenses   539    1,016 
           
Financial expenses, net   935    7 
           
Loss for the period   1,474    1,023 

 

18

 

 

Comparison of the three months ended June 30, 2025 to the three months ended June 30, 2024

 

Revenues. During the three-month period ended June 30, 2025 and 2024, we did not record any revenues from operations.

 

Research and Development Expenses. Research and development expenses consist of salaries and related expenses, consulting fees, service provider costs, and overhead expenses. Research and development expenses decreased from $94,000 during the three months ended June 30, 2024 to $91,000 during the corresponding three month period in 2025. The decrease in the 2024 period resulted primarily from a decrease in the use of third-party contractors for further research and development activities due to the completion of the development of the PressureSafe™ device and the measures we implemented to cut our costs in response to our cash flow situation, a reduction in payroll expenses, offset due to decrease in IIA grants due to completion of funded project.

 

Marketing Expenses. Marketing expenses consist primarily of salaries and professional services. Marketing expenses decreased from $28,000 during the three months ended June 30, 2024 to $1,000 during the corresponding three month period in 2025. The decrease in marketing expenses resulted primarily from the reduction in non-cash expenses attributable to stock-based compensation granted to service providers.

 

General and Administrative Expenses. General and administrative expenses consist primarily of salaries and related expenses and other non-personnel related expenses, such as legal and accounting related expenses. General and administrative expenses decreased from $236,000 during the three months ended June 30, 2024 to $194,000 in the corresponding three month period in 2025. The decrease in general and administrative expenses resulted primarily from a reduction in payroll expenses and a reduction in fees for professional services following the cost-cutting measures we undertook as a response to our current cash flow limitations. partially offset by an increase in non-cash expenses recorded relating to stock-based compensation to an employee.

 

Financial Expenses, Net. Financial expenses consist of on cash expenses relating to shares issued under the equity purchase agreement, interest expenses on loans, changes in the fair value of derivative instruments, bank fees, and foreign exchange gains or losses. Financial expenses, net increased from $8,000 during the three months ended June 30, 2024, to $415,000 in the corresponding three-month period in 2025. This increase was primarily due to the recognition of non-cash expenses relating to shares issued related to the equity purchase agreement.

 

Loss. Loss for the three months ended June 30, 2024 was $366,000 compared to $701,000 for the corresponding three month period in 2025. The increase in net loss is primarily attributable to the increase in non-cash expenses recorded relating to shares issued related to the equity purchase agreement and the decrease in IIA grants due to the completion of funded project. partly offset due to the decrease in payroll expenses, and a decrease in the use of third-party contractors for further research and development activities due to the completion of the development of the PressureSafe™ device and a reduction in fees for professional services following the cost-cutting measures we undertook as a response to our current cash flow limitations and a decrease in non-cash expenses recorded relating to stock-based compensation to an employee and service providers.

 

  

For the three months ended

June 30,

 
   2025   2024 
   U.S. dollars (in thousands) 
     
Research and development expenses   91    94 
Marketing expenses   1    28 
General and administrative expenses   194    236 
Total operating expenses   286    358 
           
Financial expenses, net   415    8 
           
Loss for the period   701    366 

 

19

 

 

Financial Condition, Liquidity and Capital Resources

 

We are subject to risks common to companies in the medical device industry, including but not limited to, the need for additional capital, the need to obtain marketing approval and reimbursement for any product candidate that we may identify and develop, the need to successfully commercialize and gain market acceptance of our product candidates, dependence on key personnel, protection of proprietary technology, compliance with government regulations, development of technological innovations by competitors, reliance on third-party manufacturers and the ability to transition from pilot-scale production to large-scale manufacturing of products.

 

From inception, we have funded our operations from a combination of loans and sales of equity instruments. In 2022 and 2023, we raised aggregate gross proceeds of $3,625,000 and $1,000,000, respectively, from sales of our equity and equity linked securities. In addition, on June 4, 2024 and July 4, 2024, we raised aggregate gross proceeds of $755,000 from sales of our shares of common stock and warrants to purchase shares of common stock. On June 9, 2025, we raised aggregate gross proceeds of $88,678 from the sales of our shares of common stock.

 

As of June 30, 2025, we had $63,000 in cash resources and approximately $800,000 of liabilities, including $774,000 of current liabilities.

 

The following table provides a summary of operating, investing, and financing cash flows for the six months ended June 30, 2024 and 2025 (in thousands):

 

   For the six months ended 
   June 30, 2025   June 30, 2024 
   U.S. Dollars (In thousands) 
Net cash used in operating activities   (181)   (730)
Net cash provided by financing activities   119    715 

 

We have experienced operating losses since inception and had a total accumulated deficit of $18,212 thousand as of June 30, 2025. We expect to incur additional costs and will require additional capital to realize our business plans. These losses have resulted from significant cash expenditures used in operations. During the six months ended June 30, 2025 and 2024, our cash used in operations was approximately $181,000 and $730,000, respectively. As we continue to conduct our business activities, we expect that the cash needed to fund our operations will increase significantly over the next several years, as we will need to continue and intensify our research and development efforts for our product candidates (which are in various stages of development), strengthen our patent portfolio, establish operations processes, and pursue FDA clearance and international regulatory approvals.

 

Effective March 26, 2025, we entered into a Note Purchase Agreement, or the Purchase Agreement, with Mr. Ran Ziskind, Mr. Yaniv Cohen, and Mr. Oded Bashan for an aggregate amount of $31,200. Pursuant to the Purchase Agreement, we issued unsecured convertible promissory notes, or the Notes, to Mr. Ziskind, Mr. Cohen, and Mr. Bashan in the principal amount of $10,400 for each Note. The Notes bear simple interest at a rate of 9% per annum and mature on the earlier of (i) March 26, 2026, or (ii) upon the completion by us of an equity or debt financing generating gross proceeds of at least $100,000. The Notes are convertible, at the election of the holder, on the maturity date into our shares of common stock at a price per share equal to 85% of the closing price of the common stock on the applicable trading market as of the maturity date. The Notes are subject to customary events of default, upon which the outstanding principal and accrued interest may become immediately due and payable. We may not prepay the principal amount without the consent of a majority of the holders of all outstanding Notes, though accrued interest may be paid at any time.

 

On June 5, 2025, we entered into the June 2025 Purchase Agreement with certain Investors pursuant to which we agreed to issue and sell, in a private placement offering, or the Offering, 591,187 shares of our common stock, par value $0.001 per share, or the Common Stock, at a per share price of $0.15, for aggregate gross proceeds of $88,678. The Offering closed on June 9, 2024.

 

20

 

 

As previously reported, we entered into an Equity Purchase Agreement, or the Equity Purchase Agreement, with Williamsburg Venture Holdings, LLC, or Williamsburg, on March 11, 2025, pursuant to which Williamsburg agreed to invest up to Fifteen Million Dollars ($15,000,000) over a 24-month period.

 

On May 30, 2025, pursuant to the terms of the Equity Purchase Agreement, we delivered a duly executed put notice to Williamsburg, relating to the sale of 4,629,630 shares of our Common Stock, at a per share price of $0.108, for an aggregate purchase price of $500,000. We fulfilled our obligations pursuant to the terms of the Equity Purchase Agreement, including the timely delivery of the put shares. To date, Williamsburg has failed to remit the required $500,000 owed pursuant to the terms of the Agreement.

 

We have made multiple attempts to contact Mr. Ronald Glenn, the Managing Member of Williamsburg, with respect to Williamsburg’s failure to timely deliver the payment for the put shares, but to date has not yet received a response. We will continue to seek payment for the put shares from Williamsburg and intend to pursue any legal means available to it to enforce the terms of the Equity Purchase Agreement.

 

 

We need to obtain additional funding in order to pursue our business plans. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce or eliminate our research and development programs or future commercialization efforts.

 

We expect that our existing cash and cash equivalents will enable us to fund our operations and capital expenditure requirements through the third quarter of 2025. Our requirements for additional capital during this period will depend on many factors, including the following:

 

the scope, rate of progress, results and cost of our development and engineering efforts to develop the PressureSafe™ and DiaSafe™ devices, clinical studies (to the extent necessary), preliminary testing activities and other related activities;
the cost, timing and outcomes of regulatory related efforts for commercial sales approvals;
the cost and timing of establishing sales, marketing and distribution capabilities;
the terms and timing of any collaborative, licensing and other arrangements that we may establish;
the timing, receipt and amount of sales, profit sharing or royalties, if any, from our potential products;
the cost of preparing, filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; and
the extent to which we acquire or invest in businesses, products or technologies, although we currently have no commitments or agreements relating to any of these types of transactions.

 

21

 

 

For the six months ended June 30, 2025, and as of the date of this report, we assessed our financial condition and concluded that based on our current and projected cash resources and commitments, as well as other factors mentioned above, there is a substantial doubt about our ability to continue as a going concern. We are planning to raise additional capital to continue our operations, as well as to explore additional avenues to increase revenues and reduce expenditures. We cannot be sure that future funding will be available to us on acceptable terms, or at all. Due to the often-volatile nature of financial markets, equity and debt financing may be difficult to obtain.

 

We may seek to raise any necessary additional capital through a combination of private or public equity offerings, debt financings, collaborations, strategic alliances, licensing arrangements and other marketing and distribution arrangements. To the extent that we raise additional capital through marketing and distribution arrangements or other collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights, future revenue streams, or product candidates or to grant licenses on terms that may not be favorable to us. If we raise additional capital through private or public equity offerings, the ownership interest of our existing stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect our stockholders’ rights. If we raise additional capital through debt financing, we may be subject to covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

A smaller reporting company, as defined by § 229.10(f)(1), is not required to provide the information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

As of June 30, 2025, we conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). The term “disclosure controls and procedures” means controls and other procedures of a company that are designed to ensure that the information required to be disclosed by the company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the requisite periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive and principal accounting officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of June 30, 2025, our principal Chief Executive Officer and principal Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at a reasonable assurance level, as further described below.

 

Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

Changes in Internal Control Over Financial Reporting

 

During the quarter that ended June 30, 2025, there were no changes in our internal control over financial reporting that have materially affected or are reasonably likely to affect, our internal control over financial reporting materially.

 

22

 

 

PART II-OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

On May 29, 2023, a lawsuit was filed against the Company, the Subsidiary and Mr. Aharon Klein, a Company Director and the Company’s Chief Technology Officer in the Tel Aviv District Court of Israel by an individual who provided, on a part time basis, certain consulting services to the Subsidiary between October 2015 through October 2016, prior to the acquisition of the Subsidiary by the Company. The lawsuit alleges breach of contract by the defendants based on non-payment of amounts purportedly owed to the plaintiff in respect of the services rendered, including the market value of the Company’s common stock that the plaintiff alleges should have been issued to him in respect of his services. The suit seeks declaratory judgment that the defendants breached certain agreements with the plaintiff and claimed damages in the aggregate amount of approximately $2.3 million based on the current exchange rate between the U.S. Dollar and the Israeli NIS.

 

On November 27, 2024, the first pre-trial hearing in the case was held. After directing questions for clarification to the parties, the honorable court referred the parties to mediation. Mediation sessions were held in January 2025, and April 2025. The parties informed the honorable court on April 23, 2025, of the failure of the mediation process. On May 15, 2025, the parties agreed to hold an additional pre-trial hearing, which is scheduled for September 15, 2025.

 

The Company believes that the allegations are baseless and without merit. The Company intends to vigorously defend its rights.

 

Other than as set forth above, the Company is not currently involved in any legal proceedings. However, from time to time we may become involved in various legal proceedings that arise in the ordinary course of business, including actions related to our intellectual property. Although the outcomes of these legal proceedings cannot be predicted with certainty, we are currently not aware of any such legal proceedings that arise in the ordinary course of business, including actions related to our intellectual property. Although the outcomes of these legal proceedings cannot be predicted with certainty, we are currently not aware of any such legal proceedings or claims that we believe, either individually or in the aggregate, will have a material adverse effect on our business, financial condition or results of operations.

 

ITEM 1A. RISK FACTORS

 

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition, or future results.

 

There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024, except as noted below.

 

Significant changes or developments in U.S. laws or policies, including changes in U.S. trade policies and tariffs and the reaction of other countries thereto, may have a material adverse effect on our business and financial statements.

 

Significant changes or developments in U.S. laws and policies, such as laws and policies surrounding international trade, foreign affairs, manufacturing and development and investment in the territories and countries where we or our customers operate, can materially adversely affect our business and financial statements. Tariffs imposed by the U.S. government, may increase the cost of certain raw materials and components used in our products. If these tariffs remain in place or are expanded, or if new trade restrictions are implemented, our manufacturing costs could increase, which could materially and adversely affect our margins and financial results.

 

Furthermore, changes in trade policy have increased uncertainty in our industry, and any escalation in trade tensions could disrupt our supply chain, delay production timelines, or require costly modifications to sourcing and logistics strategies. The extent and duration of the tariffs and the resulting impact on general economic conditions and on our business are uncertain and depend on various factors, such as negotiations between the U.S. and affected countries, the responses of other countries or regions, exemptions or exclusions that may be granted, availability and cost of alternative sources of supply, and demand for our products in affected markets.

 

ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS

 

N/A.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

N/A.

 

ITEM 5. OTHER INFORMATION:

 

N/A.

 

23

 

 

ITEM 6. EXHIBITS

 

Exhibit Index:

 

10.1   Form of Purchase Agreement among the Company and the Investors, dated June 5 2025 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form 8-K filed with the SEC on June 10, 2025).
     
10.2   Second Amendment to Employment Agreement between the Company and Mr. Levkoviz (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form 8-K filed with the SEC on July 29, 2025).
     
31.1*   Certification of Chief Executive Officer (Principal Executive Officer) pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
     
31.2*   Certification of Chief Financial Officer (Principal Financial and Accounting Officer) pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
     
32.1**   Certification of Chief Executive Officer (Principal Executive Officer), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2**   Certification of Chief Financial Officer (Principal Financial and Accounting Officer) pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith

 

** Furnished herewith

 

24

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

IR-Med, Inc.      
(Registrant)      
         
By: /s/ Ran Ziskind   By: /s/ Sharon Levkoviz
  Ran Ziskind     Sharon Levkoviz
  Chief Executive Officer     Chief Financial Officer
  (Principal Executive Officer)     (Principal Financial and Accounting Officer)
         
Date: August 14, 2025   Date: August 14, 2025

 

25